| Size & multiples | |||
| Market Cap | $2.59B | Enterprise Value | $3.70B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.20× | P/FCF | 10.54× |
| EV/EBITDA | 6.98× | EV/EBIT | 8.69× |
| EV/Sales | 3.14× | EV/FCF | 15.05× |
| FCF Yield | 9.49% | Buyback Yield | 2.17% |
| Owner Earnings (TTM) | -$81.6M | Owner Earnings Yield | −3.15% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.16 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.80% |
| After-tax Cost of Debt | — | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 6.50% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | — | ROIC | 24.61% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM -$4.61 · revenue TTM $1.18B · FCF TTM $245.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on EV/EBITDA
EV/EBITDA 4th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 4.9x | 13.1x | 9.4x–20.2x | 4 ↓cheap |
| FCF Yield | 10.6% | 1.9% | -6.2%–5.2% | 93 ↑strong |
| Net Margin | -14.3% | 3.2% | -7.1%–10.4% | 19 ↓weak |
| Operating Margin | 35.9% | 5.8% | -5.5%–14.5% | 96 ↑strong |
| ROE | -148.6% | 3.5% | -15.7%–13.7% | 4 ↓weak |
