| Size & multiples | |||
| Market Cap | $6.55B | Enterprise Value | $7.98B |
| P/E (TTM) | 30.38× | PEG (trailing) | — |
| P/S | 2.13× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | 22.88× |
| EV/Sales | 2.60× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | 0.00% |
| Owner Earnings Yield | — | Shareholder Yield | 4.93% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.91 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.56% |
| After-tax Cost of Debt | 6.67% | Synthetic credit rating | BB |
| Cost of Debt · embedded (pre-tax) | 8.40% | Cost of Debt · marginal (synthetic) | 5.84% |
| WACC | 8.13% | ROIC | 5.30% |
| EVA Spread (ROIC−WACC) | −2.83% | EVA | -$171.4M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.35 · revenue TTM $3.07B · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Energy on P/E
P/E 75th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 30.4x | 17.5x | 10.7x–30.1x | 75 ↑rich |
| Dividend Yield | 4.9% | 2.3% | 1.2%–3.5% | 85 ↑strong |
| Net Margin | 6.6% | 4.6% | -0.3%–14.0% | 57 ↑strong |
| Operating Margin | 12.6% | 7.5% | 0.6%–22.7% | 59 ↑strong |
| ROE | 4.7% | 6.7% | 0.1%–14.2% | 42 ↓weak |
