| Size & multiples | |||
| Market Cap | $16.44B | Enterprise Value | $18.22B |
| P/E (TTM) | 34.66× | PEG (trailing) | — |
| P/S | 5.66× | P/FCF | 23.03× |
| EV/EBITDA | 21.61× | EV/EBIT | 23.80× |
| EV/Sales | 6.27× | EV/FCF | 25.53× |
| FCF Yield | 4.34% | Buyback Yield | 1.76% |
| Owner Earnings (TTM) | $557.4M | Owner Earnings Yield | 3.39% |
| Shareholder Yield | 2.87% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.95 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.77% |
| After-tax Cost of Debt | 4.13% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 5.09% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 8.29% | ROIC | 11.59% |
| EVA Spread (ROIC−WACC) | 3.30% | EVA | $163.0M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $8.51 · revenue TTM $2.90B · FCF TTM $713.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 69th · EV/EBITDA 81st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 34.7x | 24.0x | 14.0x–38.9x | 69 ↑rich |
| EV/EBITDA | 23.2x | 13.2x | 8.2x–19.7x | 81 ↑rich |
| FCF Yield | 4.0% | 4.1% | -0.3%–7.9% | 50 ↓weak |
| Dividend Yield | 1.1% | 1.3% | 0.6%–2.5% | 43 ↓weak |
| Net Margin | 17.4% | 4.7% | 0.0%–9.9% | 89 ↑strong |
| Operating Margin | 25.5% | 7.2% | 1.4%–13.5% | 93 ↑strong |
| ROE | 16.2% | 10.4% | 1.7%–18.0% | 71 ↑strong |
