| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | -£19.8M | — |
| Net Income | -£29.4M | — |
| Diluted EPS | £0.00 | — |
| Free Cash Flow | -£7.5M | — |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | |||||||||
| Return on Equity | — | −49.20% | −61.55% | −103.51% | −182.30% | −193.87% | 10% | 10% | |
| Return on Assets | — | −43.76% | −47.18% | −64.21% | −89.22% | −131.60% | 10% | 13% | |
| Return on Capital Employed | — | −57.93% | −74.73% | −121.24% | −214.74% | −129.12% | 30% | 15% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | |||||||||
| ▸Earnings quality · 1 ratios | |||||||||
| ▸Liquidity & coverage · 5 ratios | |||||||||
| ▸Leverage · 2 ratios | |||||||||
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|---|---|
| R&D Expense | £25.9M | £36.8M | £36.4M | £25.1M | £18.0M | £12.7M |
| YoY % | +42.2% | -1.1% | -31.2% | -28.1% | -29.3% | |
| SG&A Expense | £7.0M | £8.5M | £7.3M | £6.1M | £5.0M | £8.1M |
| YoY % | +21.0% | -14.5% | -16.8% | -17.7% | +62.3% | |
| Operating Income | -£36.4M | -£47.9M | -£39.1M | -£32.8M | -£22.8M | -£20.1M |
| Interest Expense | — | — | — | £0 | £0 | £12.6M |
| Interest & Investment Income | £246,000 | £103,000 | £669,000 | £754,000 | £358,000 | £386,000 |
| YoY % | -58.1% | +549.5% | +12.7% | -52.5% | +7.8% | |
| Pretax Income | -£36.2M | -£47.8M | -£38.5M | -£32.0M | -£22.5M | -£30.5M |
| Income Tax | -£5.5M | -£7.3M | -£6.4M | -£4.4M | -£3.5M | -£1.2M |
| Net Income (incl. NCI) | -£30.7M | -£40.5M | -£32.0M | -£27.6M | -£19.0M | -£29.4M |
| EPS (Basic) | — | -£0.78 | -£0.61 | -£0.53 | -£0.26 | £0.00 |
| EPS (Diluted) | — | -£0.78 | -£0.61 | -£0.53 | -£0.26 | £0.00 |
| Weighted Avg Shares (Basic) | 37.9M | 52.0M | 52.2M | 52.6M | 74.2M | 11.23B |
| YoY % | +37.4% | +0.4% | +0.6% | +41.1% | +15038.7% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
