| Piotroski F-Score | 6 / 9 | Altman Z (market) | 2.69 · grey |
| Altman Z′ (book) | 1.52 · grey | Beneish M-Score | −2.65 · clean |
| Merton Distance-to-Default | 5.18σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −2.61% | ROIIC (5y) | 4.88% |
| Asset growth (1y) | −1.10% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −2.81% | 10.10% | 3.76% | 45.45% |
| EPS | −17.23% | −1.83% | 5.02% | 54.55% |
| FCF | 11.62% | 15.23% | 15.47% | 63.64% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
