| Piotroski F-Score | 5 / 9 | Altman Z (market) | 15.67 · safe |
| Altman Z′ (book) | 1.57 · grey | Beneish M-Score | −2.80 · clean |
| Merton Distance-to-Default | 6.44σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −13.78% | ROIIC (5y) | 24.00% |
| Asset growth (1y) | 19.81% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 12.73% | 12.78% | 8.68% | 72.73% |
| EPS | — | — | — | 45.45% |
| FCF | 8.62% | 4.62% | — | 36.36% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
