| Size & multiples | |||
| Market Cap | $6.04B | Enterprise Value | $9.48B |
| P/E (TTM) | 7.99× | PEG (trailing) | — |
| P/S | 1.80× | P/FCF | 86.81× |
| EV/EBITDA | 4.54× | EV/EBIT | 10.72× |
| EV/Sales | 2.83× | EV/FCF | 136.21× |
| FCF Yield | 1.15% | Buyback Yield | 0.94% |
| Owner Earnings (TTM) | $483.3M | Owner Earnings Yield | 8.00% |
| Shareholder Yield | 3.76% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.77 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.83% |
| After-tax Cost of Debt | 5.06% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 6.07% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.82% | ROIC | 11.26% |
| EVA Spread (ROIC−WACC) | 4.44% | EVA | $416.8M |
FCF sits 86% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Cost of Revenue · EPS TTM $6.09 · revenue TTM $3.35B · FCF TTM $69.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Energy on P/E, EV/EBITDA
P/E 18th · EV/EBITDA 12th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 8.0x | 17.5x | 10.7x–30.1x | 18 ↓cheap |
| EV/EBITDA | 3.9x | 7.0x | 5.1x–9.3x | 12 ↓cheap |
| FCF Yield | 4.5% | 4.3% | -1.8%–8.3% | 51 ↑strong |
| Dividend Yield | 2.7% | 2.3% | 1.2%–3.5% | 60 ↑strong |
| Net Margin | 20.5% | 4.6% | -0.3%–14.0% | 85 ↑strong |
| Operating Margin | 33.2% | 7.5% | 0.6%–22.7% | 85 ↑strong |
| ROE | 14.1% | 6.7% | 0.1%–14.2% | 73 ↑strong |
