| Size & multiples | |||
| Market Cap | $51.22B | Enterprise Value | $59.24B |
| P/E (TTM) | 16.37× | PEG (trailing) | — |
| P/S | 0.83× | P/FCF | 108.76× |
| EV/EBITDA | 9.01× | EV/EBIT | 16.33× |
| EV/Sales | 0.97× | EV/FCF | 125.78× |
| FCF Yield | 0.92% | Buyback Yield | 0.11% |
| Owner Earnings (TTM) | $3.15B | Owner Earnings Yield | 6.15% |
| Shareholder Yield | 1.18% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.51 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.53% |
| After-tax Cost of Debt | 3.87% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 4.30% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 9.94% | ROIC | 5.40% |
| EVA Spread (ROIC−WACC) | −4.54% | EVA | -$2.93B |
FCF sits 85% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $4.11 · revenue TTM $61.35B · FCF TTM $471.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 5.1% | 3.2% | -7.1%–10.4% | 59 ↑strong |
| Operating Margin | 5.9% | 5.8% | -5.5%–14.5% | 51 ↑strong |
| ROE | 6.1% | 3.5% | -15.7%–13.7% | 57 ↑strong |
