| Size & multiples | |||
| Market Cap | $6.76B | Enterprise Value | $7.19B |
| P/E (TTM) | 33.89× | PEG (trailing) | — |
| P/S | 1.73× | P/FCF | 30.72× |
| EV/EBITDA | 16.68× | EV/EBIT | 21.65× |
| EV/Sales | 1.84× | EV/FCF | 32.68× |
| FCF Yield | 3.26% | Buyback Yield | 0.21% |
| Owner Earnings (TTM) | $244.2M | Owner Earnings Yield | 3.62% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.80 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.01% |
| After-tax Cost of Debt | 3.28% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 4.36% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 7.68% | ROIC | 12.22% |
| EVA Spread (ROIC−WACC) | 4.54% | EVA | $82.9M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.57 · revenue TTM $3.91B · FCF TTM $219.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 75th · EV/EBITDA 82nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 33.9x | 21.4x | 14.2x–33.6x | 75 ↑rich |
| EV/EBITDA | 18.3x | 10.6x | 7.1x–15.9x | 82 ↑rich |
| FCF Yield | 3.6% | 4.3% | -0.4%–8.9% | 45 ↓weak |
| Net Margin | 5.3% | 2.6% | -2.9%–7.3% | 67 ↑strong |
| Operating Margin | 8.0% | 4.4% | -1.2%–10.0% | 67 ↑strong |
| ROE | 14.3% | 8.4% | -4.9%–18.1% | 68 ↑strong |
