| Size & multiples | |||
| Market Cap | $644.7M | Enterprise Value | $2.56B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.93× | P/FCF | — |
| EV/EBITDA | 9.08× | EV/EBIT | 36.55× |
| EV/Sales | 3.69× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.12 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.58% |
| After-tax Cost of Debt | — | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 6.24% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM — · revenue TTM $694.6M · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | -8.5% | 2.6% | -2.9%–7.3% | 17 ↓weak |
| Operating Margin | 10.1% | 4.4% | -1.2%–10.0% | 76 ↑strong |
| ROE | -10.5% | 8.4% | -4.9%–18.1% | 21 ↓weak |
