Multiples & cost of capital $34.81 · 2026-08-21 · marketstack Size & multiples Market Cap (close × diluted shares) $787.2M Enterprise Value ⓘ — P/E (TTM) 29.75× PEG (trailing) — P/S 1.15× P/FCF 11.58× EV/EBITDA ⓘ — EV/EBIT — EV/Sales — EV/FCF — FCF Yield ⓘ 8.63% Buyback Yield 0.69% Owner Earnings Yield — Shareholder Yield 5.62% Cost of capital & EVAmethodology → Beta (5y monthly) 0.95 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt — WACC — ROIC ⓘ — EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.17 · revenue TTM $681.9M · FCF TTM $68.0M
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months. Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2026-01-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis. full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E (FY) 29.75× sits at the 98th percentile of its own 117-month range (2014-12→2026-08) — own median 12.20×, 5.27×–33.60× range
Own history, not peers · point-in-time, filing-date honest · Multiples above prints 29.75× on trailing-12-month earnings
Full 10Y 5Y 3Y 1Y
sector median from 844 Information Technology names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E (FY) 29.75× 12.20× P/E — own p10–p90 6.62×–21.79×; range 5.27×–33.60×; median 12.20×; today 29.75× · 117 monthly observations 98th +3.03σ 32.13× 117 · 115 ▸ ROE (FY) 5.4% 8.3% ROE — own p10–p90 −3.2%–18.4%; range −23.4%–20.4%; median 8.3%; today 5.4% · 138 monthly observations 28th −0.12σ 4.1% 138 · 12 ▸ ROIC (FY) 8.4% 17.1% ROIC — own p10–p90 0.0%–40.8%; range −41.2%–46.4%; median 17.1%; today 8.4% · 138 monthly observations 28th −0.25σ 4.8% 138 · 12 ▸ Net Margin (FY) 4.0% 6.3% Net Margin — own p10–p90 −2.7%–12.1%; range −22.0%–12.5%; median 6.3%; today 4.0% · 141 monthly observations 27th −0.05σ 1.6% 141 · 13 ▸ 12M Momentum 139.6% −3.6% 12M Momentum — own p10–p90 −41.1%–107.8%; range −68.3%–252.8%; median −3.6%; today 139.6% · 141 monthly observations 94th +2.35σ 2.4% 141 · 140 ▸ EPS Growth 3Y (FY) −33.3% 6.6% EPS Growth 3Y — own p10–p90 −40.6%–29.1%; range −40.6%–29.1%; median 6.6%; today −33.3% · 77 monthly observations 18th −1.45σ 11.5% 77 · 7 ▸ Sales Growth 3Y (FY) −3.4% 2.0% Sales Growth 3Y — own p10–p90 −3.7%–9.5%; range −3.8%–9.5%; median 2.0%; today −3.4% · 114 monthly observations 23rd −1.11σ 5.5% 114 · 10 Market Cap $787.19M not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (FY) · point-in-time monthly 117 monthly observations · 2014-12 → 2026-08
2015 2017 2019 2021 2023 2025 47.44× 2.51× 12.20× Today (live screener basis): 29.75× 2014-12-31 · P/E 14.40× · Information Technology median 25.45× (n=66) 2015-01-31 · P/E 12.20× · Information Technology median 25.44× (n=70) 2015-02-28 · P/E 13.04× · Information Technology median 27.71× (n=124) 2015-03-31 · P/E 14.12× · Information Technology median 27.05× (n=143) 2015-04-30 · P/E 14.49× · Information Technology median 26.68× (n=143) 2015-05-31 · P/E 12.95× · Information Technology median 27.47× (n=143) 2015-06-30 · P/E 13.45× · Information Technology median 26.95× (n=143) 2015-07-31 · P/E 12.54× · Information Technology median 27.13× (n=143) 2015-08-31 · P/E 14.01× · Information Technology median 24.79× (n=144) 2015-09-30 · P/E 12.79× · Information Technology median 24.24× (n=144) 2015-10-31 · P/E 12.74× · Information Technology median 26.87× (n=144) 2015-11-30 · P/E 13.24× · Information Technology median 26.77× (n=146) 2015-12-31 · P/E 12.73× · Information Technology median 25.10× (n=150) 2016-01-31 · P/E 12.72× · Information Technology median 23.59× (n=149) 2016-02-29 · P/E 14.46× · Information Technology median 23.00× (n=145) 2016-03-31 · P/E 14.49× · Information Technology median 24.91× (n=144) 2016-04-30 · P/E 14.85× · Information Technology median 24.56× (n=144) 2016-05-31 · P/E 10.80× · Information Technology median 23.88× (n=141) 2016-06-30 · P/E 11.41× · Information Technology median 24.51× (n=142) 2016-07-31 · P/E 11.89× · Information Technology median 26.06× (n=142) 2016-08-31 · P/E 11.95× · Information Technology median 27.27× (n=142) 2016-09-30 · P/E 11.31× · Information Technology median 27.58× (n=142) 2016-10-31 · P/E 11.61× · Information Technology median 27.09× (n=141) 2016-11-30 · P/E 14.87× · Information Technology median 27.83× (n=142) 2016-12-31 · P/E 15.13× · Information Technology median 27.43× (n=142) 2017-01-31 · P/E 14.29× · Information Technology median 29.03× (n=142) 2017-02-28 · P/E 12.76× · Information Technology median 29.04× (n=148) 2017-03-31 · P/E 16.52× · Information Technology median 30.35× (n=152) 2017-04-30 · P/E 15.50× · Information Technology median 31.06× (n=153) 2017-05-31 · P/E 13.97× · Information Technology median 32.02× (n=154) 2017-06-30 · P/E 16.72× · Information Technology median 30.49× (n=154) 2017-07-31 · P/E 16.29× · Information Technology median 31.90× (n=154) 2017-08-31 · P/E 18.38× · Information Technology median 30.34× (n=156) 2017-09-30 · P/E 18.54× · Information Technology median 32.33× (n=157) 2017-10-31 · P/E 18.34× · Information Technology median 33.46× (n=158) 2017-11-30 · P/E 19.44× · Information Technology median 33.39× (n=158) 2017-12-31 · P/E 21.32× · Information Technology median 33.66× (n=158) 2018-01-31 · P/E 20.26× · Information Technology median 35.96× (n=159) 2018-02-28 · P/E 20.53× · Information Technology median 32.75× (n=154) 2019-03-31 · P/E 13.94× · Information Technology median 30.43× (n=163) 2019-04-30 · P/E 13.66× · Information Technology median 31.51× (n=161) 2019-05-31 · P/E 9.87× · Information Technology median 28.20× (n=162) 2019-06-30 · P/E 10.34× · Information Technology median 29.08× (n=164) 2019-07-31 · P/E 10.09× · Information Technology median 29.63× (n=164) 2019-08-31 · P/E 8.25× · Information Technology median 30.05× (n=163) 2019-09-30 · P/E 9.52× · Information Technology median 29.35× (n=164) 2019-10-31 · P/E 9.98× · Information Technology median 28.89× (n=164) 2019-11-30 · P/E 7.49× · Information Technology median 29.81× (n=164) 2019-12-31 · P/E 8.33× · Information Technology median 30.65× (n=167) 2020-01-31 · P/E 6.60× · Information Technology median 31.45× (n=168) 2020-02-29 · P/E 5.63× · Information Technology median 29.91× (n=167) 2020-03-31 · P/E 6.46× · Information Technology median 26.24× (n=170) 2020-04-30 · P/E 5.63× · Information Technology median 29.78× (n=171) 2020-05-31 · P/E 5.74× · Information Technology median 31.78× (n=168) 2020-06-30 · P/E 5.92× · Information Technology median 32.50× (n=167) 2020-07-31 · P/E 5.27× · Information Technology median 34.63× (n=167) 2020-08-31 · P/E 5.96× · Information Technology median 34.25× (n=170) 2020-09-30 · P/E 5.43× · Information Technology median 33.32× (n=176) 2020-10-31 · P/E 5.96× · Information Technology median 33.50× (n=177) 2020-11-30 · P/E 9.25× · Information Technology median 38.88× (n=176) 2020-12-31 · P/E 9.08× · Information Technology median 41.99× (n=178) 2021-01-31 · P/E 11.29× · Information Technology median 39.44× (n=179) 2021-02-28 · P/E 12.46× · Information Technology median 39.30× (n=189) 2022-03-31 · P/E 10.09× · Information Technology median 29.16× (n=235) 2022-04-30 · P/E 9.29× · Information Technology median 25.69× (n=234) 2022-05-31 · P/E 8.77× · Information Technology median 26.95× (n=238) 2022-06-30 · P/E 7.99× · Information Technology median 24.50× (n=239) 2022-07-31 · P/E 8.78× · Information Technology median 27.77× (n=239) 2022-08-31 · P/E 8.24× · Information Technology median 26.64× (n=240) 2022-09-30 · P/E 7.28× · Information Technology median 24.18× (n=239) 2022-10-31 · P/E 8.55× · Information Technology median 24.60× (n=243) 2022-11-30 · P/E 8.32× · Information Technology median 27.72× (n=243) 2022-12-31 · P/E 8.33× · Information Technology median 25.24× (n=244) 2023-01-31 · P/E 9.14× · Information Technology median 27.72× (n=243) 2023-02-28 · P/E 8.95× · Information Technology median 26.31× (n=236) 2023-03-31 · P/E 7.30× · Information Technology median 26.65× (n=238) 2023-04-30 · P/E 6.50× · Information Technology median 24.84× (n=237) 2023-05-31 · P/E 6.46× · Information Technology median 27.73× (n=234) 2023-06-30 · P/E 6.81× · Information Technology median 29.03× (n=235) 2023-07-31 · P/E 7.28× · Information Technology median 30.52× (n=235) 2023-08-31 · P/E 6.94× · Information Technology median 30.12× (n=231) 2023-09-30 · P/E 6.94× · Information Technology median 28.31× (n=234) 2023-10-31 · P/E 7.07× · Information Technology median 26.45× (n=232) 2023-11-30 · P/E 6.64× · Information Technology median 28.09× (n=234) 2023-12-31 · P/E 7.65× · Information Technology median 30.23× (n=233) 2024-01-31 · P/E 7.00× · Information Technology median 29.57× (n=232) 2024-02-29 · P/E 7.29× · Information Technology median 33.32× (n=241) 2024-03-31 · P/E 15.26× · Information Technology median 32.82× (n=238) 2024-04-30 · P/E 13.92× · Information Technology median 30.80× (n=239) 2024-05-31 · P/E 14.48× · Information Technology median 31.60× (n=241) 2024-06-30 · P/E 13.58× · Information Technology median 31.41× (n=241) 2024-07-31 · P/E 14.15× · Information Technology median 31.99× (n=241) 2024-08-31 · P/E 13.04× · Information Technology median 31.42× (n=239) 2024-09-30 · P/E 10.16× · Information Technology median 31.46× (n=240) 2024-10-31 · P/E 10.09× · Information Technology median 31.67× (n=242) 2024-11-30 · P/E 11.12× · Information Technology median 34.97× (n=239) 2024-12-31 · P/E 10.75× · Information Technology median 34.50× (n=238) 2025-01-31 · P/E 10.45× · Information Technology median 34.75× (n=236) 2025-02-28 · P/E 10.55× · Information Technology median 33.15× (n=251) 2025-03-31 · P/E 9.14× · Information Technology median 29.89× (n=255) 2025-04-30 · P/E 17.15× · Information Technology median 29.20× (n=253) 2025-05-31 · P/E 20.00× · Information Technology median 32.67× (n=254) 2025-06-30 · P/E 18.83× · Information Technology median 34.45× (n=255) 2025-07-31 · P/E 19.15× · Information Technology median 34.01× (n=255) 2025-08-31 · P/E 22.56× · Information Technology median 35.61× (n=257) 2025-09-30 · P/E 23.42× · Information Technology median 35.97× (n=260) 2025-10-31 · P/E 22.48× · Information Technology median 35.06× (n=260) 2025-11-30 · P/E 25.85× · Information Technology median 33.58× (n=257) 2025-12-31 · P/E 25.46× · Information Technology median 34.62× (n=255) 2026-01-31 · P/E 28.15× · Information Technology median 33.78× (n=256) 2026-02-28 · P/E 30.80× · Information Technology median 31.08× (n=265) 2026-03-31 · P/E 20.87× · Information Technology median 30.46× (n=278) 2026-04-30 · P/E 23.28× · Information Technology median 34.18× (n=280) 2026-05-31 · P/E 32.72× · Information Technology median 34.75× (n=284) 2026-06-30 · P/E 33.60× · Information Technology median 33.66× (n=285) 2026-07-14 · P/E 32.34× · Information Technology median 33.44× (n=380) 2026-08-01 · P/E 32.66× · Information Technology median 32.13× (n=361) shaded = own p10–p90 · dashed = own median · right-edge tick = today
Multiple-implied price ladder · Full today 29.75× · $34.81 (2026-08-21 close)
Filed earnings only.
Own median 12.20× × $1.17 = $14.27 vs the $34.81 close · earnings held constant
Own multiple P/E Implied price vs close 10th percentile 6.62× $7.75 −77.7% 25th percentile 8.33× $9.75 −72.0% median 12.20× $14.27 −59.0% 75th percentile 15.13× $17.70 −49.1% 90th percentile 21.79× $25.49 −26.8% today 29.75× $34.81 —
▸ Show the arithmetic for every rowReference computation · 117 monthly P/E observations in Full · EPS basis FY2026 EPS (Diluted) $1.17 · close $34.81 (2026-08-21)ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
