| Size & multiples | |||
| Market Cap | PLN 17.4M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 3.85× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −12.57% | Buyback Yield | — |
| Owner Earnings (TTM) | -PLN 9.0M | Owner Earnings Yield | −51.85% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.50 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.51% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -PLN 3.50 · revenue TTM PLN 4.5M · FCF TTM -PLN 2.2M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
