| Size & multiples | |||
| Market Cap | SEK 7.30B | Enterprise Value | SEK 7.55B |
| P/E (TTM) | 41.00× | PEG (trailing) | 2.55× |
| P/S | 2.53× | P/FCF | 23.24× |
| EV/EBITDA | 18.41× | EV/EBIT | 27.66× |
| EV/Sales | 2.62× | EV/FCF | 24.04× |
| FCF Yield | 4.30% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 306.0M | Owner Earnings Yield | 4.19% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.19 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.97% |
| After-tax Cost of Debt | 10.28% | WACC | 5.16% |
| ROIC | 20.96% | EVA Spread (ROIC−WACC) | 15.80% |
| EVA | SEK 163.8M | ||
Flows latest annual · EPS TTM SEK 3.60 · revenue TTM SEK 2.88B · FCF TTM SEK 314.0M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 77th · EV/EBITDA 71st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 41.0x | 24.0x | 14.0x–38.9x | 77 ↑rich |
| EV/EBITDA | 18.4x | 13.2x | 8.2x–19.7x | 71 ↑rich |
| FCF Yield | 4.3% | 4.1% | -0.3%–7.9% | 53 ↑strong |
| Dividend Yield | 0.7% | 1.3% | 0.6%–2.5% | 31 ↓weak |
| Net Margin | 6.2% | 4.7% | 0.0%–9.9% | 58 ↑strong |
| Operating Margin | 9.5% | 7.2% | 1.4%–13.5% | 62 ↑strong |
| ROE | 26.5% | 10.4% | 1.7%–18.0% | 87 ↑strong |
