| Size & multiples | |||
| Market Cap | €81.3M | Enterprise Value | €153.4M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.29× | P/FCF | 5.63× |
| EV/EBITDA | 4.29× | EV/EBIT | 15.31× |
| EV/Sales | 0.55× | EV/FCF | 10.62× |
| FCF Yield | 17.75% | Buyback Yield | — |
| Owner Earnings (TTM) | -€11.5M | Owner Earnings Yield | −14.09% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.05 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.75% |
| After-tax Cost of Debt | 2.80% | WACC | 3.25% |
| ROIC | 3.18% | EVA Spread (ROIC−WACC) | −0.07% |
| EVA | -€148,389 | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -€9.46 · revenue TTM €277.1M · FCF TTM €14.4M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Staples on EV/EBITDA
EV/EBITDA 5th percentile in the Consumer Staples pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 198 Consumer Staples names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 4.3x | 10.2x | 6.1x–15.8x | 5 ↓cheap |
| FCF Yield | 17.8% | 3.7% | -4.2%–9.0% | 94 ↑strong |
| Dividend Yield | 2.9% | 2.7% | 1.6%–4.3% | 54 ↑strong |
| Net Margin | -4.1% | 4.0% | -3.2%–8.7% | 24 ↓weak |
| Operating Margin | 3.6% | 5.3% | -3.7%–11.6% | 40 ↓weak |
| ROE | -8.6% | 8.3% | -0.3%–15.7% | 21 ↓weak |
