| Size & multiples | |||
| Market Cap | $6.11B | Enterprise Value | $7.80B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.85× | P/FCF | 12.16× |
| EV/EBITDA | 11.43× | EV/EBIT | 13.49× |
| EV/Sales | 2.36× | EV/FCF | 15.53× |
| FCF Yield | 8.23% | Buyback Yield | 17.28% |
| Owner Earnings (TTM) | -$367.9M | Owner Earnings Yield | −6.02% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.30 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.52% |
| After-tax Cost of Debt | 4.08% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 5.36% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 9.01% | ROIC | 9.26% |
| EVA Spread (ROIC−WACC) | 0.25% | EVA | $12.0M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $3.31B · FCF TTM $502.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA
EV/EBITDA 43rd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 11.8x | 13.4x | 8.3x–20.4x | 43 ↓cheap |
| FCF Yield | 9.2% | 4.0% | -0.3%–7.8% | 80 ↑strong |
| Net Margin | -8.7% | 4.7% | 0.0%–9.9% | 14 ↓weak |
| Operating Margin | 18.0% | 7.2% | 1.4%–13.5% | 85 ↑strong |
| ROE | -8.7% | 10.4% | 1.7%–18.0% | 14 ↓weak |
