| Size & multiples | |||
| Market Cap | €13.15B | Enterprise Value | €14.12B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.51× | P/FCF | 20.98× |
| EV/EBITDA | 15.33× | EV/EBIT | 19.21× |
| EV/Sales | 2.69× | EV/FCF | 22.52× |
| FCF Yield | 4.77% | Buyback Yield | — |
| Owner Earnings (TTM) | €457.0M | Owner Earnings Yield | 3.47% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.97 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.85% |
| After-tax Cost of Debt | 5.57% | WACC | 8.52% |
| ROIC | 15.42% | EVA Spread (ROIC−WACC) | 6.89% |
| EVA | €251.0M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM — · revenue TTM €5.24B · FCF TTM €627.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 64th · EV/EBITDA 61st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 31.1x | 24.0x | 14.0x–38.9x | 64 ↑rich |
| EV/EBITDA | 15.3x | 13.2x | 8.2x–19.7x | 61 ↑rich |
| FCF Yield | 4.8% | 4.1% | -0.3%–7.9% | 57 ↑strong |
| Dividend Yield | 2.4% | 1.3% | 0.6%–2.5% | 74 ↑strong |
| Net Margin | 8.1% | 4.7% | 0.0%–9.9% | 69 ↑strong |
| Operating Margin | 14.0% | 7.2% | 1.4%–13.5% | 76 ↑strong |
| ROE | 16.1% | 10.4% | 1.7%–18.0% | 70 ↑strong |
