| Market Cap | $15.9M | |
| Enterprise Value | $11.8M | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -$47.3M | — |
| Diluted EPS | -$2.74 | — |
| Free Cash Flow | — | — |
| Ratio | 2023 | 2024 | 2025 | Trend · 3y | vs own | vs sector |
|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||
| Return on Equity | — | −525.44% | — | — | — | — |
| Return on Assets | — | −295.90% | −602.00% | 25% | 1% | |
| Return on Capital Employed | — | −502.28% | −1983.81% | 25% | 0% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | ||||||
| ▸Earnings quality · 1 ratios | ||||||
| ▸Liquidity & coverage · 3 ratios | ||||||
| ▸Leverage · 7 ratios | ||||||
| ▸Per share · 4 ratios | ||||||
| Line | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|
| R&D Expense | $193,578 | $3.5M | $7.7M |
| YoY % | +1722.4% | +118.9% | |
| SG&A Expense | $4.5M | $7.7M | $17.9M |
| YoY % | +68.7% | +134.2% | |
| Total Operating Expenses | $4.7M | $11.2M | $34.4M |
| YoY % | +136.4% | +207.3% | |
| Operating Income | -$4.7M | -$11.2M | -$34.4M |
| Other Non-Operating Income | -$584,820 | $25,386 | -$1.1M |
| Income Tax | $0 | $0 | $0 |
| Net Income (incl. NCI) | -$5.3M | -$11.2M | -$35.4M |
| Minority Interest (P&L) | — | $0 | -$146 |
| Net Income | -$5.3M | -$11.2M | -$47.3M |
| Net Income to Common | -$5.3M | -$11.2M | -$47.3M |
| EPS (Basic) | -$1.53 | -$1.16 | -$2.74 |
| EPS (Diluted) | -$1.53 | -$1.16 | -$2.74 |
| Weighted Avg Shares (Basic) | 3.5M | 9.6M | 17.3M |
| YoY % | +176.5% | +79.7% | |
| Weighted Avg Shares (Diluted) | 3.5M | 9.6M | 17.3M |
| YoY % | +176.5% | +79.7% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
