| Size & multiples | |||
| Market Cap | SEK 8.23B | Enterprise Value | — |
| P/E (TTM) | 39.21× | PEG (trailing) | 1.35× |
| P/S | 4.56× | P/FCF | 25.87× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 3.87% | Buyback Yield | −0.44% |
| Owner Earnings (TTM) | SEK 281.1M | Owner Earnings Yield | 3.41% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.79 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.93% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM SEK 14.00 · revenue TTM SEK 1.81B · FCF TTM SEK 318.3M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Health Care on P/E, EV/EBITDA
P/E 76th · EV/EBITDA 70th percentile in the Health Care pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 1054 Health Care names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 39.2x | 24.4x | 12.9x–38.8x | 76 ↑rich |
| EV/EBITDA | 20.3x | 15.2x | 9.9x–24.7x | 70 ↑rich |
| FCF Yield | 3.9% | -7.9% | -35.6%–1.4% | 83 ↑strong |
| Net Margin | 11.5% | -21.2% | -325.3%–7.2% | 81 ↑strong |
| Operating Margin | 15.1% | -34.5% | -552.0%–8.0% | 85 ↑strong |
| ROE | 18.0% | -36.8% | -92.5%–4.5% | 88 ↑strong |
