| Market Cap | $38.1M | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -$363,758 | — |
| Diluted EPS | — | — |
| Free Cash Flow | — | — |
| Ratio | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 5y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||||
| Return on Assets | — | 0.01% | −17.67% | −10.79% | −39.42% | 13% | 43% | |
| Return on Capital Employed | — | −1.68% | −22.41% | −29.84% | — | — | — | |
| ▸DuPont factors (ROE drivers) · 1 ratios | ||||||||
| ▸Earnings quality · 3 ratios | ||||||||
| ▸Liquidity & coverage · 3 ratios | ||||||||
| ▸Leverage · 1 ratios | ||||||||
| ▸Per share · 3 ratios | ||||||||
| Line | 2022↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|
| SG&A Expense | $746,913 | $2.7M | $618,486 | $471,782 |
| YoY % | +255.5% | -76.7% | -23.7% | |
| Operating Income | -$746,913 | -$2.7M | -$618,486 | -$471,782 |
| Interest Expense | — | $5,587 | $1,402 | — |
| YoY % | -74.9% | |||
| Interest & Investment Income | $231,220 | $129,288 | $140,442 | $27,249 |
| YoY % | -44.1% | +8.6% | -80.6% | |
| Other Non-Operating Income | $932,256 | $505,141 | $289,928 | $49,515 |
| YoY % | -45.8% | -42.6% | -82.9% | |
| Pretax Income | $185,343 | -$2.1M | -$328,558 | -$422,267 |
| Income Tax | $180,872 | $101,282 | $45,896 | $8,894 |
| YoY % | -44.0% | -54.7% | -80.6% | |
| Net Income (incl. NCI) | $4,471 | -$2.3M | -$374,454 | -$431,161 |
| Net Income | $4,471 | -$2.3M | -$374,454 | -$431,161 |
| Net Income to Common | — | -$2.3M | -$374,454 | -$431,161 |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
