| Size & multiples | |||
| Market Cap | $921.6M | Enterprise Value | $1.07B |
| P/E (TTM) | 35.38× | PEG (trailing) | — |
| P/S | 0.75× | P/FCF | 16.38× |
| EV/EBITDA | 12.40× | EV/EBIT | 12.74× |
| EV/Sales | 0.88× | EV/FCF | 19.09× |
| FCF Yield | 6.11% | Buyback Yield | — |
| Owner Earnings (TTM) | $98.6M | Owner Earnings Yield | 10.70% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.03 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.17% |
| After-tax Cost of Debt | — | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 6.02% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | — | ROIC | 23.26% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 43% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.39 · revenue TTM $1.22B · FCF TTM $56.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 72nd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 35.4x | 24.0x | 14.0x–38.9x | 72 ↑rich |
| FCF Yield | 7.1% | 4.1% | -0.3%–7.9% | 70 ↑strong |
| Net Margin | 2.3% | 4.7% | 0.0%–9.9% | 36 ↓weak |
| Operating Margin | 2.0% | 7.2% | 1.4%–13.5% | 27 ↓weak |
| ROE | 783.8% | 10.4% | 1.7%–18.0% | 100 ↑strong |
