| Size & multiples | |||
| Market Cap | SEK 789.8M | Enterprise Value | — |
| P/E (TTM) | 454.05× | PEG (trailing) | — |
| P/S | 4.32× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −11.84% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 1.8M | Owner Earnings Yield | 0.22% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.20 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.01% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 5434% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM SEK 3.70 · revenue TTM SEK 182.8M · FCF TTM -SEK 93.5M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on P/E
P/E 99th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 454.1x | 14.7x | 11.8x–20.4x | 99 ↑rich |
| FCF Yield | -11.8% | 6.6% | 2.0%–9.5% | 12 ↓weak |
| Dividend Yield | 1.2% | 2.2% | 1.3%–3.1% | 21 ↓weak |
| Net Margin | 1.0% | 19.5% | 5.7%–29.8% | 18 ↓weak |
| ROE | 0.9% | 10.1% | 5.7%–14.3% | 16 ↓weak |
