| Size & multiples | |||
| Market Cap | $502.71B | Enterprise Value | $513.77B |
| P/E (TTM) | 34.10× | PEG (trailing) | 1.96× |
| P/S | 14.81× | P/FCF | 28.27× |
| EV/EBITDA | 24.67× | EV/EBIT | 26.14× |
| EV/Sales | 15.14× | EV/FCF | 28.89× |
| FCF Yield | 3.54% | Buyback Yield | 2.63% |
| Owner Earnings (TTM) | $16.23B | Owner Earnings Yield | 3.23% |
| Shareholder Yield | 3.19% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.69 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.44% |
| After-tax Cost of Debt | 3.08% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.82% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 7.28% | ROIC | 93.75% |
| EVA Spread (ROIC−WACC) | 86.47% | EVA | $13.99B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $16.52 · revenue TTM $33.94B · FCF TTM $17.78B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 68th · EV/EBITDA 85th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 34.1x | 24.0x | 14.0x–38.9x | 68 ↑rich |
| EV/EBITDA | 25.5x | 13.2x | 8.2x–19.7x | 85 ↑rich |
| FCF Yield | 3.4% | 4.1% | -0.3%–7.9% | 45 ↓weak |
| Dividend Yield | 0.5% | 1.3% | 0.6%–2.5% | 25 ↓weak |
| Net Margin | 45.6% | 4.7% | 0.0%–9.9% | 99 ↑strong |
| Operating Margin | 57.6% | 7.2% | 1.4%–13.5% | 100 ↑strong |
| ROE | 210.5% | 10.4% | 1.7%–18.0% | 100 ↑strong |
