| Piotroski F-Score | 8 / 9 | Altman Z (market) | — |
| Altman Z′ (book) | — | Beneish M-Score | — |
| Merton Distance-to-Default | 3.65σ | Merton PD (1y, risk-neutral) | 0.01% |
| ROIIC (3y) | — | ROIIC (5y) | 1378.31% |
| Asset growth (1y) | −1.00% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −3.85% | 5.45% | −1.78% | 33.33% |
| EPS | −17.15% | — | −3.22% | 41.67% |
| FCF | 13.29% | 27.72% | −1.32% | 33.33% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
