| Size & multiples | |||
| Market Cap | $31.45B | Enterprise Value | $43.33B |
| P/E (TTM) | 18.89× | PEG (trailing) | — |
| P/S | 2.29× | P/FCF | 11.63× |
| EV/EBITDA | 9.88× | EV/EBIT | 14.70× |
| EV/Sales | 3.16× | EV/FCF | 16.03× |
| FCF Yield | 8.60% | Buyback Yield | 8.08% |
| Owner Earnings (TTM) | $2.14B | Owner Earnings Yield | 6.79% |
| Shareholder Yield | 11.07% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.82 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.10% |
| After-tax Cost of Debt | 4.17% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 4.95% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.82% | ROIC | 17.51% |
| EVA Spread (ROIC−WACC) | 10.69% | EVA | $1.48B |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM $2.57 · revenue TTM $13.72B · FCF TTM $2.70B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E
P/E 46th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 20.7x | 21.4x | 14.2x–33.6x | 46 ↓cheap |
| FCF Yield | 5.9% | 4.3% | -0.4%–8.9% | 60 ↑strong |
| Dividend Yield | 2.6% | 1.8% | 0.7%–3.3% | 65 ↑strong |
| Net Margin | 12.5% | 2.6% | -2.9%–7.3% | 90 ↑strong |
| Operating Margin | 21.6% | 4.4% | -1.2%–10.0% | 94 ↑strong |
| ROE | 72.7% | 8.4% | -4.9%–18.1% | 98 ↑strong |
