| Size & multiples | |||
| Market Cap | €49.9M | Enterprise Value | €39.2M |
| P/E (TTM) | 51.08× | PEG (trailing) | — |
| P/S | 0.76× | P/FCF | 6.91× |
| EV/EBITDA | 7.52× | EV/EBIT | 41.77× |
| EV/Sales | 0.60× | EV/FCF | 5.44× |
| FCF Yield | 14.47% | Buyback Yield | — |
| Owner Earnings (TTM) | €1.9M | Owner Earnings Yield | 3.76% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.02 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.10% |
| After-tax Cost of Debt | 5.04% | WACC | 4.11% |
| ROIC | 1.05% | EVA Spread (ROIC−WACC) | −3.06% |
| EVA | -€1.9M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €3.25 · revenue TTM €65.3M · FCF TTM €7.2M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on EV/EBITDA; rich on P/E
P/E 87th · EV/EBITDA 27th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 51.1x | 21.4x | 14.2x–33.6x | 87 ↑rich |
| EV/EBITDA | 7.5x | 10.6x | 7.1x–15.9x | 27 ↓cheap |
| FCF Yield | 14.5% | 4.3% | -0.4%–8.9% | 88 ↑strong |
| Dividend Yield | 2.4% | 1.8% | 0.7%–3.3% | 62 ↑strong |
| Net Margin | 1.5% | 2.6% | -2.9%–7.3% | 42 ↓weak |
| Operating Margin | 1.4% | 4.4% | -1.2%–10.0% | 35 ↓weak |
| ROE | 1.3% | 8.4% | -4.9%–18.1% | 31 ↓weak |
