| Size & multiples | |||
| Market Cap | $383.2M | Enterprise Value | $494.2M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.55× | P/FCF | 27.98× |
| EV/EBITDA | 18.69× | EV/EBIT | — |
| EV/Sales | 0.70× | EV/FCF | 36.09× |
| FCF Yield | 3.57% | Buyback Yield | 3.56% |
| Owner Earnings (TTM) | $4.1M | Owner Earnings Yield | 1.08% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.03 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.17% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −7.69% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$1.14 · revenue TTM $701.7M · FCF TTM $13.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on EV/EBITDA
EV/EBITDA 95th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 76.6x | 11.4x | 6.7x–19.5x | 95 ↑rich |
| FCF Yield | -6.9% | 6.6% | 2.0%–9.5% | 14 ↓weak |
| Net Margin | -13.3% | 19.5% | 5.7%–29.8% | 12 ↓weak |
| Operating Margin | -4.1% | 6.5% | -33.9%–28.8% | 31 ↓weak |
| ROE | -51.3% | 10.1% | 5.7%–14.3% | 4 ↓weak |
