| Size & multiples | |||
| Market Cap | $27.39B | Enterprise Value | $33.44B |
| P/E (TTM) | 31.36× | PEG (trailing) | 19.12× |
| P/S | 1.50× | P/FCF | — |
| EV/EBITDA | 16.38× | EV/EBIT | 20.46× |
| EV/Sales | 1.83× | EV/FCF | — |
| FCF Yield | −3.93% | Buyback Yield | −0.00% |
| Owner Earnings (TTM) | $900.9M | Owner Earnings Yield | 3.29% |
| Shareholder Yield | 0.35% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.48 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.40% |
| After-tax Cost of Debt | 4.37% | WACC | 5.98% |
| ROIC | 12.35% | EVA Spread (ROIC−WACC) | 6.37% |
| EVA | $731.4M | ||
FCF sits 220% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $10.92 · revenue TTM $18.26B · FCF TTM -$1.08B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on P/E
P/E 90th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 31.4x | 14.7x | 11.9x–20.7x | 90 ↑rich |
| FCF Yield | -3.6% | 6.5% | 1.9%–9.4% | 16 ↓weak |
| Dividend Yield | 0.3% | 2.2% | 1.3%–3.1% | 7 ↓weak |
| Net Margin | 5.1% | 19.5% | 5.7%–29.8% | 24 ↓weak |
| ROE | 20.9% | 10.1% | 5.7%–14.3% | 89 ↑strong |
