| Size & multiples | |||
| Market Cap | $18.60B | Enterprise Value | $29.49B |
| P/E (TTM) | 22.93× | PEG (trailing) | 4.80× |
| P/S | 4.21× | P/FCF | — |
| EV/EBITDA | 15.73× | EV/EBIT | 29.00× |
| EV/Sales | 6.67× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.55 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.73% |
| After-tax Cost of Debt | 4.86% | Synthetic credit rating | B+ |
| Cost of Debt · embedded (pre-tax) | 4.86% | Cost of Debt · marginal (synthetic) | 6.75% |
| WACC | 6.03% | ROIC | 5.76% |
| EVA Spread (ROIC−WACC) | −0.27% | EVA | -$51.1M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Net Income · EPS TTM $3.14 · revenue TTM $4.42B · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Utilities on P/E, EV/EBITDA
P/E 62nd · EV/EBITDA 86th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 22.9x | 19.9x | 15.0x–24.5x | 62 ↑rich |
| EV/EBITDA | 16.1x | 12.0x | 9.5x–14.3x | 86 ↑rich |
| FCF Yield | -1.7% | -1.6% | -6.5%–2.8% | 49 ↓weak |
| Dividend Yield | 2.8% | 2.9% | 2.3%–3.8% | 46 ↓weak |
| Net Margin | 18.6% | 12.5% | 6.4%–18.2% | 76 ↑strong |
| Operating Margin | 23.5% | 21.2% | 11.0%–27.7% | 59 ↑strong |
| ROE | 11.3% | 9.3% | 6.9%–12.3% | 70 ↑strong |
