| Size & multiples | |||
| Market Cap | $54.19B | Enterprise Value | $76.64B |
| P/E (TTM) | 10.72× | PEG (trailing) | 0.17× |
| P/S | 2.66× | P/FCF | 24.63× |
| EV/EBITDA | 12.66× | EV/EBIT | 16.43× |
| EV/Sales | 3.76× | EV/FCF | 34.83× |
| FCF Yield | 4.06% | Buyback Yield | 5.35% |
| Owner Earnings (TTM) | $1.48B | Owner Earnings Yield | 2.72% |
| Shareholder Yield | 6.19% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.01 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.93% |
| After-tax Cost of Debt | 3.36% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 4.10% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 3.76% | ROIC | 23.01% |
| EVA Spread (ROIC−WACC) | 19.25% | EVA | $6.67B |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $24.13 · revenue TTM $20.40B · FCF TTM $2.20B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Utilities on P/E, EV/EBITDA
P/E 12th · EV/EBITDA 12th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 10.7x | 19.9x | 15.0x–24.5x | 12 ↓cheap |
| EV/EBITDA | 7.3x | 12.0x | 9.5x–14.3x | 12 ↓cheap |
| FCF Yield | 4.5% | -1.6% | -6.5%–2.8% | 84 ↑strong |
| Dividend Yield | 0.8% | 2.9% | 2.3%–3.8% | 8 ↓weak |
| Net Margin | 26.7% | 12.5% | 6.4%–18.2% | 93 ↑strong |
| Operating Margin | 45.6% | 21.2% | 11.0%–27.7% | 92 ↑strong |
| ROE | 78.3% | 9.3% | 6.9%–12.3% | 99 ↑strong |
