| Size & multiples | |||
| Market Cap | $34.0M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 3.96× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −48.90% | Buyback Yield | 23.46% |
| Owner Earnings (TTM) | -$26.9M | Owner Earnings Yield | −79.21% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 2.41 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 16.05% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$3.28 · revenue TTM $8.6M · FCF TTM -$16.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -47.6% | 6.5% | 1.9%–9.4% | 4 ↓weak |
| Net Margin | -304.4% | 19.5% | 5.7%–29.8% | 4 ↓weak |
| Operating Margin | -258.7% | 6.5% | -33.9%–28.8% | 11 ↓weak |
| ROE | -79.6% | 10.1% | 5.7%–14.3% | 3 ↓weak |
