| Size & multiples | |||
| Market Cap | $1.95B | Enterprise Value | $2.34B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.44× | P/FCF | 27.30× |
| EV/EBITDA | 20.21× | EV/EBIT | 46.31× |
| EV/Sales | 2.93× | EV/FCF | 32.73× |
| FCF Yield | 3.66% | Buyback Yield | — |
| Owner Earnings (TTM) | -$399,000 | Owner Earnings Yield | −0.02% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 2.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 15.06% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 23.19% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.63 · revenue TTM $799.3M · FCF TTM $71.4M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on EV/EBITDA
EV/EBITDA 78th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 21.8x | 13.4x | 8.3x–20.4x | 78 ↑rich |
| FCF Yield | 3.3% | 4.0% | -0.3%–7.8% | 44 ↓weak |
| Net Margin | -3.9% | 4.7% | 0.0%–9.9% | 19 ↓weak |
| Operating Margin | 5.9% | 7.2% | 1.4%–13.5% | 44 ↓weak |
