| Size & multiples | |||
| Market Cap | SEK 2.99B | Enterprise Value | SEK 3.02B |
| P/E (TTM) | 36.23× | PEG (trailing) | 3.78× |
| P/S | 5.16× | P/FCF | 21.15× |
| EV/EBITDA | 16.72× | EV/EBIT | 26.37× |
| EV/Sales | 5.21× | EV/FCF | 21.38× |
| FCF Yield | 4.73% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 148.4M | Owner Earnings Yield | 4.96% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.63 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.16% |
| After-tax Cost of Debt | 15.53% | WACC | 7.34% |
| ROIC | 31.87% | EVA Spread (ROIC−WACC) | 24.53% |
| EVA | SEK 72.9M | ||
Flows latest annual · EPS TTM SEK 6.21 · revenue TTM SEK 579.5M · FCF TTM SEK 141.3M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
