| Size & multiples | |||
| Market Cap | €56.6M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.65× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −13.40% | Buyback Yield | — |
| Owner Earnings (TTM) | €1.9M | Owner Earnings Yield | 3.30% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.87 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.35% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 506% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM — · revenue TTM €87.1M · FCF TTM -€7.6M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E
P/E 68th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 30.3x | 21.6x | 14.2x–34.1x | 68 ↑rich |
| FCF Yield | -13.4% | 4.3% | -0.3%–8.8% | 13 ↓weak |
| Dividend Yield | 7.1% | 1.8% | 0.7%–3.2% | 94 ↑strong |
| Net Margin | 2.1% | 2.6% | -2.9%–7.3% | 47 ↓weak |
| Operating Margin | 3.7% | 4.4% | -1.2%–10.0% | 45 ↓weak |
| ROE | 4.2% | 8.4% | -4.9%–18.1% | 38 ↓weak |
