| Size & multiples | |||
| Market Cap | $48.8M | Enterprise Value | $146.1M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.44× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 1.33× | EV/FCF | — |
| FCF Yield | −77.20% | Buyback Yield | — |
| Owner Earnings (TTM) | -$68.5M | Owner Earnings Yield | −140.44% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.47 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.33% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −12.85% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -$1.01 · revenue TTM $109.9M · FCF TTM -$37.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
