| Size & multiples | |||
| Market Cap | $176.5M | Enterprise Value | $578.7M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.33× | P/FCF | 206.44× |
| EV/EBITDA | 18.40× | EV/EBIT | 34.13× |
| EV/Sales | 1.09× | EV/FCF | 676.84× |
| FCF Yield | 0.48% | Buyback Yield | — |
| Owner Earnings (TTM) | -$1.6M | Owner Earnings Yield | −0.93% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.37 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.83% |
| After-tax Cost of Debt | — | Synthetic credit rating | D |
| Cost of Debt · embedded (pre-tax) | 8.38% | Cost of Debt · marginal (synthetic) | 23.00% |
| WACC | — | ROIC | −0.88% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$6.20 · revenue TTM $532.4M · FCF TTM $855,000
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Communication Services on EV/EBITDA
EV/EBITDA 91st percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 43.8x | 9.7x | 6.8x–19.0x | 91 ↑rich |
| FCF Yield | -4.0% | 5.0% | -2.6%–11.3% | 23 ↓weak |
| Net Margin | -6.7% | 1.9% | -12.4%–11.9% | 30 ↓weak |
| Operating Margin | -0.8% | 4.4% | -9.4%–14.2% | 36 ↓weak |
