| Size & multiples | |||
| Market Cap | $7.39B | Enterprise Value | $9.22B |
| P/E (TTM) | 18.10× | PEG (trailing) | 1.27× |
| P/S | 0.31× | P/FCF | 10.09× |
| EV/EBITDA | 6.33× | EV/EBIT | 10.84× |
| EV/Sales | 0.39× | EV/FCF | 12.59× |
| FCF Yield | 9.91% | Buyback Yield | 5.08% |
| Owner Earnings (TTM) | $552.5M | Owner Earnings Yield | 7.48% |
| Shareholder Yield | 7.30% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.22 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.08% |
| After-tax Cost of Debt | 2.82% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 3.70% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 8.13% | ROIC | 8.97% |
| EVA Spread (ROIC−WACC) | 0.85% | EVA | $58.3M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $8.15 · revenue TTM $23.52B · FCF TTM $732.4M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E
P/E 37th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.1x | 21.4x | 14.2x–33.6x | 37 ↓cheap |
| FCF Yield | 7.1% | 4.3% | -0.4%–8.9% | 68 ↑strong |
| Dividend Yield | 2.2% | 1.8% | 0.7%–3.3% | 58 ↑strong |
| Net Margin | 1.9% | 2.6% | -2.9%–7.3% | 45 ↓weak |
| Operating Margin | 3.3% | 4.4% | -1.2%–10.0% | 44 ↓weak |
| ROE | 9.2% | 8.4% | -4.9%–18.1% | 53 ↑strong |
