| Size & multiples | |||
| Market Cap | SEK 170.2M | Enterprise Value | SEK 266.3M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.20× | P/FCF | 6.60× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 0.31× | EV/FCF | 10.32× |
| FCF Yield | 15.16% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.07 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.34% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −12.47% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM — · revenue TTM SEK 870.9M · FCF TTM SEK 25.8M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
