| Size & multiples | |||
| Market Cap | $2.16B | Enterprise Value | $3.12B |
| P/E (TTM) | 8.01× | PEG (trailing) | — |
| P/S | 0.14× | P/FCF | 2.05× |
| EV/EBITDA | 2.38× | EV/EBIT | 5.11× |
| EV/Sales | 0.20× | EV/FCF | 2.97× |
| FCF Yield | 48.67% | Buyback Yield | 30.44% |
| Owner Earnings (TTM) | $626.0M | Owner Earnings Yield | 28.96% |
| Shareholder Yield | 33.03% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.92% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 10.10% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.38 · revenue TTM $15.46B · FCF TTM $1.05B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 11th · EV/EBITDA 3rd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 8.0x | 21.4x | 14.2x–33.6x | 11 ↓cheap |
| EV/EBITDA | 2.2x | 10.6x | 7.1x–15.9x | 3 ↓cheap |
| FCF Yield | 46.6% | 4.3% | -0.4%–8.9% | 99 ↑strong |
| Dividend Yield | 2.6% | 1.8% | 0.7%–3.3% | 64 ↑strong |
| Net Margin | 1.8% | 2.6% | -2.9%–7.3% | 44 ↓weak |
| Operating Margin | 4.0% | 4.4% | -1.2%–10.0% | 47 ↓weak |
| ROE | 6.9% | 8.4% | -4.9%–18.1% | 46 ↓weak |
