| Size & multiples | |||
| Market Cap | NOK 51.26B | Enterprise Value | NOK 39.47B |
| P/E (TTM) | 10.00× | PEG (trailing) | 0.29× |
| P/S | 1.05× | P/FCF | 4.29× |
| EV/EBITDA | 5.57× | EV/EBIT | 6.07× |
| EV/Sales | 0.81× | EV/FCF | 3.30× |
| FCF Yield | 23.33% | Buyback Yield | — |
| Owner Earnings (TTM) | NOK 5.13B | Owner Earnings Yield | 10.00% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.02 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.90% |
| After-tax Cost of Debt | 19.15% | WACC | 4.61% |
| ROIC | 48.49% | EVA Spread (ROIC−WACC) | 43.88% |
| EVA | NOK 3.28B | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM NOK 29.14 · revenue TTM NOK 48.87B · FCF TTM NOK 11.96B (in NOK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 12th · EV/EBITDA 12th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 10.0x | 24.4x | 14.4x–40.4x | 12 ↓cheap |
| EV/EBITDA | 5.6x | 13.4x | 8.3x–20.4x | 12 ↓cheap |
| FCF Yield | 23.3% | 4.0% | -0.3%–7.8% | 94 ↑strong |
| Dividend Yield | 4.8% | 1.3% | 0.6%–2.5% | 89 ↑strong |
| Net Margin | 10.5% | 4.7% | 0.0%–9.9% | 76 ↑strong |
| Operating Margin | 13.3% | 7.2% | 1.4%–13.5% | 74 ↑strong |
| ROE | 29.6% | 10.4% | 1.7%–18.0% | 89 ↑strong |
