| Size & multiples | |||
| Market Cap | $2.71B | Enterprise Value | $3.20B |
| P/E (TTM) | 29.68× | PEG (trailing) | — |
| P/S | 1.27× | P/FCF | 37.11× |
| EV/EBITDA | 9.32× | EV/EBIT | 15.94× |
| EV/Sales | 1.50× | EV/FCF | 43.82× |
| FCF Yield | 2.69% | Buyback Yield | 0.56% |
| Owner Earnings (TTM) | $204.5M | Owner Earnings Yield | 7.54% |
| Shareholder Yield | 2.80% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.34 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.70% |
| After-tax Cost of Debt | 3.10% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 4.15% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 9.33% | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 64% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.20 · revenue TTM $2.14B · FCF TTM $73.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 60th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 29.7x | 24.4x | 14.4x–40.4x | 60 ↑rich |
| FCF Yield | 4.4% | 4.0% | -0.3%–7.8% | 55 ↑strong |
| Dividend Yield | 2.3% | 1.3% | 0.6%–2.5% | 72 ↑strong |
| Net Margin | 4.7% | 4.7% | 0.0%–9.9% | 50 ↑strong |
| Operating Margin | 7.3% | 7.2% | 1.4%–13.5% | 51 ↑strong |
| ROE | 7.4% | 10.4% | 1.7%–18.0% | 39 ↓weak |
