| Size & multiples | |||
| Market Cap | SEK 1.86B | Enterprise Value | SEK 6.60B |
| P/E (TTM) | 9.79× | PEG (trailing) | — |
| P/S | — | P/FCF | 22.59× |
| EV/EBITDA | — | EV/EBIT | 14.60× |
| EV/Sales | — | EV/FCF | 80.34× |
| FCF Yield | 4.43% | Buyback Yield | 0.87% |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.12 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.58% |
| After-tax Cost of Debt | 2.52% | WACC | 4.46% |
| ROIC | 3.48% | EVA Spread (ROIC−WACC) | −0.98% |
| EVA | -SEK 90.6M | ||
Flows latest annual · EPS TTM SEK 1.44 · revenue TTM — · FCF TTM SEK 82.2M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
