| Size & multiples | |||
| Market Cap | €2.08B | Enterprise Value | €1.92B |
| P/E (TTM) | 5.22× | PEG (trailing) | 0.13× |
| P/S | 0.50× | P/FCF | 4.00× |
| EV/EBITDA | 2.82× | EV/EBIT | 3.53× |
| EV/Sales | 0.46× | EV/FCF | 3.69× |
| FCF Yield | 25.02% | Buyback Yield | — |
| Owner Earnings (TTM) | €486.8M | Owner Earnings Yield | 23.42% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.20 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.99% |
| After-tax Cost of Debt | 10.49% | WACC | 10.08% |
| ROIC | 21.15% | EVA Spread (ROIC−WACC) | 11.07% |
| EVA | €213.2M | ||
Flows latest annual · EPS TTM €5.03 · revenue TTM €4.19B · FCF TTM €520.1M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
