| Size & multiples | |||
| Market Cap | €2.42B | Enterprise Value | €2.42B |
| P/E (TTM) | 14.89× | PEG (trailing) | — |
| P/S | 1.39× | P/FCF | 16.94× |
| EV/EBITDA | 8.76× | EV/EBIT | 11.00× |
| EV/Sales | 1.39× | EV/FCF | 16.95× |
| FCF Yield | 5.90% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | €163.3M | Owner Earnings Yield | 6.74% |
| Shareholder Yield | 2.65% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.07 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.36% |
| After-tax Cost of Debt | 4.60% | WACC | 8.87% |
| ROIC | 23.84% | EVA Spread (ROIC−WACC) | 14.98% |
| EVA | €107.9M | ||
Flows latest annual · EPS TTM €2.54 · revenue TTM €1.74B · FCF TTM €143.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
