| Size & multiples | |||
| Market Cap | $118.9M | Enterprise Value | — |
| P/E (TTM) | 36.26× | PEG (trailing) | — |
| P/S | 2.10× | P/FCF | 44.76× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 2.23% | Buyback Yield | 10.48% |
| Owner Earnings (TTM) | $3.6M | Owner Earnings Yield | 3.00% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.07 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.37% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 25% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters) · EPS TTM $0.23 · revenue TTM $56.6M · FCF TTM $2.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on P/E
P/E 94th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 43.9x | 14.7x | 11.8x–20.4x | 94 ↑rich |
| FCF Yield | 0.3% | 6.6% | 2.0%–9.5% | 22 ↓weak |
| Net Margin | 5.3% | 19.5% | 5.7%–29.8% | 24 ↓weak |
| Operating Margin | -1.7% | 6.5% | -33.9%–28.8% | 36 ↓weak |
| ROE | 16.3% | 10.1% | 5.7%–14.3% | 82 ↑strong |
