| Size & multiples | |||
| Market Cap | $3.53B | Enterprise Value | $3.78B |
| P/E (TTM) | 31.12× | PEG (trailing) | 1.72× |
| P/S | 6.43× | P/FCF | 16.61× |
| EV/EBITDA | 17.87× | EV/EBIT | 22.85× |
| EV/Sales | 6.90× | EV/FCF | 17.80× |
| FCF Yield | 6.02% | Buyback Yield | 1.76% |
| Owner Earnings (TTM) | $164.7M | Owner Earnings Yield | 4.67% |
| Shareholder Yield | 2.77% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.28 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.40% |
| After-tax Cost of Debt | 5.83% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 7.81% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 9.96% | ROIC | 10.29% |
| EVA Spread (ROIC−WACC) | 0.33% | EVA | $3.4M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.99 · revenue TTM $547.8M · FCF TTM $212.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Real Estate on P/E, EV/EBITDA
P/E 66th · EV/EBITDA 75th percentile in the Real Estate pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 289 Real Estate names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 31.3x | 23.2x | 10.8x–35.9x | 66 ↑rich |
| EV/EBITDA | 19.8x | 15.1x | 10.8x–19.8x | 75 ↑rich |
| FCF Yield | 5.2% | 3.8% | -2.1%–6.9% | 63 ↑strong |
| Dividend Yield | 0.9% | 4.8% | 2.6%–8.0% | 12 ↓weak |
| Net Margin | 22.5% | 10.4% | -3.3%–31.6% | 65 ↑strong |
| Operating Margin | 28.5% | 18.9% | 4.2%–46.4% | 65 ↑strong |
| ROE | 15.5% | 4.8% | -0.8%–9.3% | 89 ↑strong |
