| Size & multiples | |||
| Market Cap | $15.60B | Enterprise Value | $19.87B |
| P/E (TTM) | 141.53× | PEG (trailing) | — |
| P/S | 3.23× | P/FCF | 75.79× |
| EV/EBITDA | 21.11× | EV/EBIT | 44.39× |
| EV/Sales | 4.11× | EV/FCF | 96.51× |
| FCF Yield | 1.32% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $213.6M | Owner Earnings Yield | 1.37% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.74 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.72% |
| After-tax Cost of Debt | 2.56% | Synthetic credit rating | B+ |
| Cost of Debt · embedded (pre-tax) | 5.10% | Cost of Debt · marginal (synthetic) | 6.75% |
| WACC | 10.43% | ROIC | 3.36% |
| EVA Spread (ROIC−WACC) | −7.07% | EVA | -$756.2M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Revenue, EBIT, Net Income, Gross Profit, Interest Expense · EPS TTM $0.19 · revenue TTM $4.84B · FCF TTM $205.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on P/E, EV/EBITDA
P/E 96th · EV/EBITDA 77th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 141.5x | 23.1x | 16.3x–35.8x | 96 ↑rich |
| EV/EBITDA | 21.1x | 13.1x | 9.4x–20.2x | 77 ↑rich |
| FCF Yield | 1.3% | 1.9% | -6.2%–5.2% | 48 ↓weak |
| Net Margin | 2.2% | 3.2% | -7.1%–10.4% | 46 ↓weak |
| Operating Margin | 9.3% | 5.8% | -5.5%–14.5% | 62 ↑strong |
| ROE | 2.4% | 3.5% | -15.7%–13.7% | 48 ↓weak |
