| Size & multiples | |||
| Market Cap | $7.59B | Enterprise Value | $9.26B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.96× | P/FCF | 32.70× |
| EV/EBITDA | 25.27× | EV/EBIT | 31.90× |
| EV/Sales | 2.39× | EV/FCF | 39.91× |
| FCF Yield | 3.06% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $167.5M | Owner Earnings Yield | 2.21% |
| Shareholder Yield | 0.28% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | — | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 6.21% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | — | ROIC | 3.86% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.98 · revenue TTM $3.88B · FCF TTM $232.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on EV/EBITDA
EV/EBITDA 75th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 20.4x | 13.4x | 8.3x–20.4x | 75 ↑rich |
| FCF Yield | 3.1% | 4.0% | -0.3%–7.8% | 43 ↓weak |
| Dividend Yield | 0.3% | 1.3% | 0.6%–2.5% | 17 ↓weak |
| Net Margin | -1.3% | 4.7% | 0.0%–9.9% | 22 ↓weak |
| Operating Margin | 5.0% | 7.2% | 1.4%–13.5% | 40 ↓weak |
| ROE | -1.7% | 10.4% | 1.7%–18.0% | 19 ↓weak |
