| Size & multiples | |||
| Market Cap | $16.60B | Enterprise Value | $19.32B |
| P/E (TTM) | 59.08× | PEG (trailing) | — |
| P/S | 1.26× | P/FCF | 34.30× |
| EV/EBITDA | 28.29× | EV/EBIT | 32.30× |
| EV/Sales | 1.47× | EV/FCF | 39.90× |
| FCF Yield | 2.92% | Buyback Yield | 4.06% |
| Owner Earnings (TTM) | $381.5M | Owner Earnings Yield | 2.30% |
| Shareholder Yield | 5.01% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.66 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.30% |
| After-tax Cost of Debt | 2.18% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 3.62% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.29% | ROIC | 10.13% |
| EVA Spread (ROIC−WACC) | 3.84% | EVA | $178.5M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.38 · revenue TTM $13.17B · FCF TTM $484.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 86th · EV/EBITDA 70th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 59.1x | 24.4x | 14.4x–40.4x | 86 ↑rich |
| EV/EBITDA | 18.6x | 13.4x | 8.3x–20.4x | 70 ↑rich |
| FCF Yield | 3.7% | 4.0% | -0.3%–7.8% | 48 ↓weak |
| Dividend Yield | 0.9% | 1.3% | 0.6%–2.5% | 38 ↓weak |
| Net Margin | 2.4% | 4.7% | 0.0%–9.9% | 37 ↓weak |
| Operating Margin | 7.2% | 7.2% | 1.4%–13.5% | 50 ↑strong |
| ROE | 7.1% | 10.4% | 1.7%–18.0% | 38 ↓weak |
