| Piotroski F-Score | 6 / 9 | Altman Z (market) | — |
| Altman Z′ (book) | — | Beneish M-Score | −2.41 · clean |
| Merton Distance-to-Default | 10.64σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 17.28% | ROIIC (5y) | 22.03% |
| Asset growth (1y) | 12.33% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 11.06% | 22.53% | 12.25% | 81.82% |
| EPS | 11.50% | 34.06% | 18.25% | 90.91% |
| FCF | 69.27% | 28.68% | 15.29% | 70.00% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
