| Size & multiples | |||
| Market Cap | €3.64B | Enterprise Value | €3.90B |
| P/E (TTM) | 17.54× | PEG (trailing) | — |
| P/S | 1.76× | P/FCF | 15.03× |
| EV/EBITDA | 8.51× | EV/EBIT | 11.58× |
| EV/Sales | 1.88× | EV/FCF | 16.10× |
| FCF Yield | 6.65% | Buyback Yield | 0.46% |
| Owner Earnings (TTM) | €237.6M | Owner Earnings Yield | 6.53% |
| Shareholder Yield | 1.45% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.46 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.31% |
| After-tax Cost of Debt | 6.81% | WACC | 10.61% |
| ROIC | 9.92% | EVA Spread (ROIC−WACC) | −0.69% |
| EVA | -€16.4M | ||
Flows latest annual · EPS TTM €1.95 · revenue TTM €2.07B · FCF TTM €242.2M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
